Audited Financial Results for the year ended 31st March, 2007
RS. IN LACS
    9 Month QUARTER ENDED YEAR ENDED
Ended
31st Dec'06
31st
March'07
31st
March'06
31st
March'07
31st
March'06
Unaudited Audited Audited Audited Audited
01 Gross Sales 5,904.17 2,056.75 1,507.89 7,960.92 5,908.58
  Less: Excise Duty 681.61 276.73 210.90 958.34 759.51
  Net Sales 5,222.56 1,780.02 1,296.99 7,002.58 5,149.07
02 Other Income 212.72 104.12 53.45 316.84 167.75
03 Total Expenditure          
  a) Increase/(Decrease) in stock in trade (393.82) 28.01 272.68 (365.81) 484.12
  b) Consumption of raw materials 2,153.72 789.69 722.90 2,943.41 2,432.41
  c) Purchases 124.80 3.68 32.85 128.48 104.90
  d) Staff cost 472.79 175.73 146.57 648.52 565.76
  e) Other expenditure          
  - Power & Fuel 604.45 212.00 173.61 816.45 751.71
  - Selling expenses 718.84 220.25 166.91 939.09 704.11
  - Others 537.96 67.87 202.63 605.83 576.67
04 Interest 166.69 73.21 52.84 239.90 178.17
05 Profit before Depreciation and Tax 262.21 369.72 124.81 631.93 487.21
06 Depreciation 57.09 18.89 18.52 75.98 75.65
07 Profit Before Taxation 205.12 350.83 106.29 555.95 411.56
08 Provision for Taxation          
  - Current Tax 8.53 37.47 7.72 46.00 25.72
  - Deferred Tax 21.18 115.55 20.60 136.73 92.50
  - Fringe Benefit Tax 5.84 3.66 2.25 9.50 7.25
09 Net Profit 169.57 194.15 75.72 363.72 286.09
10 Paid-up Equity Share Capital
(Face value Rs.10/-)
1,832.74 1,832.74 1,832.74 1,832.74 1,832.74
11 Reserves excluding revaluation reserve - - - 23.52 (340.20)
12 Basic and diluted EPS for the period, for the year to date and for the Previous Year (In Rs.) 0.93 1.06 0.41 1.98 1.56
13 Aggregate of Non-Promoter Shareholding          
  - Number of Shares       13,953,531 13,953,531
  - Percentage of Shareholding 0 0 0 76.13 76.13

NOTES:-

 

1.  a)    Freight as included in selling expenses is charged to account on incurrence/ accrual at the time of removal of finished goods from the   factory. Therefore, this may not necessarily relate to sales achieved during a particular period. However, this is according to the accounting policy consistently followed by the company.

    b)  Denotes Other Income of Rs.16.42 lacs as gain from Exchange Fluctuation. 

 

2.      The Institute of Chartered Accounts of India has issued a revised Accounting Standard (AS-15) on Employee Benefits effective from 1st April, 2007. The liabilities for defined benefit plans are being reviewed in terms of the requirement of the said Accounting Standard and accordingly necessary adjustments will be carried out at the end of the current financial year. However, the impact on account of this is not likely to be material on the financial results.
 

3.      Purchases include import of MDF Boards aggregating to Rs.41.52 lacs.
 

4.      Information on investor complaints for the quarter ended 30th June, 2007 (in nos.)
 

 

Opening Balance of
Complaints
Received during
the Quarter
Disposed off during
The Quarter
Closing
Balance
- 5 5 -

 

5.      Figures of the previous period have been regrouped / rearranged wherever considered necessary.
 

6.      The results for the quarter ended 30th June, 2007 are after the "Limited Review" by the Auditors of the Company.
 

7.      The above results have been taken on record in the Board of Directors meeting held on 24th July, 2007.
 

8.      The results of the Company are available at the Company's web site www.mangalamtimber.com
 

 

Place : Kolkata For MANGALAM TIMBER PRODUCTS LIMITED
Date : 24th July, 2007 SARVADAMAN RAY
MANAGING DIRECTOR

 

NOTES:-

1.      During the current financial year 2006-07, the Company after adjusting all past accumulated losses has a credit balance of Rs.8.52 lacs in the Profit & Loss A/c which is reflected in the Reserves & Surplus schedule annexed to the Balance Sheet.
 

2.      Freight as included in selling expenses is charged to account on incurrence/ accrual at the time of removal of finished goods from the factory. Therefore, this may not necessarily relate to sales achieved during a particular period. However, this is according to the accounting policy consistently followed by the company.
 

3.      Information on investor complaints for the quarter ended 31st March, 2007 (in nos.)
 

 

Opening Balance of
Complaints
Received during
the Quarter
Disposed off during
The Quarter
Closing
Balance
- 6 6 -

 

4.      The Twenty Third Annual General Meeting of the Company will be held on 27th August, 2007 at 10.00 A.M. at the registered Office of the Company at Vill. Kusumi, Post & Dist. Nabarangpur, Pin - 764 059, Orissa. In view of the above the Register of Members and Share Transfer Books of the Company shall remain closed from 12th August, 2007 to 26th August, 2007 (both days inclusive).
 

5.      Figures of the previous period have been regrouped / rearranged wherever considered necessary.
 

6.      The above results have been taken on record in the Board of Directors meeting held on 24th April, 2007.
 

7.      The results of the Company are available at the Company's web site www.mangalamtimber.com
 

 

Place : Kolkata For MANGALAM TIMBER PRODUCTS LIMITED
Date : 24th April, 2007 SARVADAMAN RAY
MANAGING DIRECTOR

 

    9 Month Quarter Ended Year Ended
Ended
31.12.2006
31st
March,2007
31st
March,2006
31st
March,2007
31st
March,2006
Unaudited Audited Audited Audited Audited
1 Segment Revenue (Net sale/income from each segment)          
  a) Segment - Medium Density Fibre Board 5104.48 1923.89 1181.56 7028.37 4947.36
  b) Segment - Formaldehyde 997.95 374.68 292.06 1372.63 988.95
  c) Others 300.65 26.87 193.52 327.52 442.32
  Total 6403.08 2325.44 1667.14 8728.52 6378.63
  Less: Inter Segment Revenue 498.91 268.69 159.25 767.60 470.05
  Gross sales/Income 5904.17 2056.75 1507.89 7960.92 5908.58
  Less : Excise Duty 681.61 276.73 210.90 958.34 759.51
  Net sales/Income from Operations 5222.56 1780.02 1296.99 7002.58 5149.07
2 Segment Results (Profit before tax and interest from each segment)          
  a) Segment - Medium Density Fibre Board 18.12 327.93 117.70 346.05 419.74
  b) Segment - Formaldehyde 129.72 42.65 52.39 172.37 101.40
  c) Others 80.98 (27.77) 0.72 53.20 19.94
  Total 228.82 342.81 170.81 571.62 541.08
  Less: i. Interest 166.69 73.21 52.84 239.90 178.17
  ii. Other un-allocable (income)/
expenditure net off of
un-allocable income/expenditure.
(142.99) (81.23) 11.68 (224.23) (48.65)
  Total Profit Before Tax 205.12 350.83 106.29 555.95 411.56
3 Capital Employed (Segment assets - Segment liabilities)          
  a) Segment - Medium Density Fibre Board 2604.36 3122.25 2977.60 3122.25 2977.60
  b) Segment - Formaldehyde (73.45) (24.66) (198.30) (24.66) (198.30)
  c) Segment - Unallocable 448.33 369.41 283.60 369.41 283.60
  Total 2979.24 3467.00 3062.90 3467.00 3062.90

 

NOTES:
Figures of the previous period have been regrouped / rearranged wherever considered necessary.