|

| Audited Financial Results for the year ended 31st March, 2006 |
| RS. IN LACS |
| |
9 Month |
QUARTER ENDED |
YEAR ENDED |
Ended
31st Dec'05 |
31st
March'06 |
31st
March'05 |
31st
March'06 |
31st
March'05 |
| Unaudited |
Audited |
Audited |
Audited |
Audited |
| 01 |
Gross Sales |
4,400.69 |
1,507.89 |
1,394.72 |
5,908.58 |
6,171.62 |
| |
Less: Excise Duty |
548.61 |
210.90 |
180.04 |
759.51 |
744.29 |
| |
Net Sales |
3,852.08 |
1,296.99 |
1,214.68 |
5,149.07 |
5,427.33 |
| 02 |
Other Income |
114.30 |
53.45 |
91.20 |
167.75 |
99.50 |
| 03 |
Total Expenditure |
|
|
|
|
|
| |
a) Increase/(Decrease) in stock in trade |
211.44 |
272.68 |
(161.34) |
484.12 |
(419.42) |
| |
b) Consumption of raw materials |
1,709.51 |
722.90 |
413.60 |
2,432.41 |
1,899.83 |
| |
c) Purchases |
72.05 |
32.85 |
1.59 |
104.90 |
35.00 |
| |
d) Staff cost |
419.19 |
146.57 |
125.22 |
565.76 |
499.03 |
| |
e) Other expenditure |
|
|
|
|
|
| |
- Power & Fuel |
578.10 |
173.61 |
150.32 |
751.71 |
702.79 |
| |
- Selling expenses |
537.20 |
166.91 |
117.51 |
704.11 |
727.15 |
| |
- Others |
374.04 |
202.63 |
218.44 |
576.67 |
598.89 |
| 04 |
Interest |
125.33 |
52.84 |
11.01 |
178.17 |
172.75 |
| 05 |
Profit before Depreciation and Tax |
362.40 |
124.81 |
106.85 |
487.21 |
471.97 |
| 06 |
Depreciation |
57.13 |
18.52 |
24.63 |
75.65 |
172.63 |
| 07 |
Exceptional Items |
|
|
|
|
|
| |
- Waiver of Interest for earlier year |
- |
- |
221.28 |
- |
221.28 |
| 08 |
Profit Before Taxation |
305.27 |
106.29 |
303.50 |
411.56 |
520.62 |
| 09 |
Provision for Taxation |
|
|
|
|
|
| |
- Current Tax |
18.00 |
7.72 |
- |
25.72 |
- |
| |
- Deferred Tax |
71.90 |
20.60 |
231.79 |
92.50 |
231.79 |
| |
- Fringe Benefit Tax |
5.00 |
2.25 |
- |
7.25 |
- |
| 10 |
Net Profit |
210.37 |
75.72 |
71.71 |
286.09 |
288.83 |
| 11 |
Paid-up Equity Share Capital
(Face value Rs.10/-) |
1,832.74 |
1,832.74 |
1,832.74 |
1,832.74 |
1,832.74 |
| 12 |
Reserves excluding revaluation reserve |
- |
- |
- |
(340.20) |
(626.29) |
| 13 |
Basic and diluted EPS for the
period, for the year to date and for the Previous Year (In Rs.) |
1.15 |
0.41 |
0.39 |
1.56 |
1.58 |
| 14 |
Aggregate of Non-Promoter Shareholding |
|
|
|
|
|
| |
- Number of Shares |
|
|
|
13,953,531 |
13,953,431 |
| |
- Percentage of Shareholding |
|
|
|
76.13 |
76.13 |
|
NOTES:
|
|
1. In order to sustain long-term availability of timber, principal raw material for the Company's main product, namely, Medium Density Fibre Board, the Company is engaged in plantation under various schemes on the land owned by third parties. The Company's role is to develop and supply seedlings to such third parties. Since development of seedlings is an integral part of plantation activity which is incidental to main activity of the Company, this operation has not been treated as a separate segment under Accounting Standard AS - 17.
2. Raw material consumption figures as shown are not comparable with sales figures due to increase / decrease in stocks.
3. Freight as included in selling expenses is charged to account on incurrence/ accrual at the time of removal of finished goods from the factory. Therefore, this may not necessarily relate to sales achieved during a particular period. However, this is according to the accounting policy consistently followed by the company.
4. Information on investor complaints for the quarter ended 31st March, 2006 (in nos.)
|
| Opening Balance of Complaints |
Received during the Quarter |
Disposed off during The Quarter |
Closing Balance |
| - |
38 |
38 |
- |
|
| |
|
5. The Twenty Second Annual General Meeting of the Company will be held on 16th June, 2006 at 10.00 A.M. at the Registered Office of the Company at Vill. Kusumi, Post & Dist. Nabarangpur, Pin - 764 059, Orissa. In view of the above the Register of Members and Share Transfer Books of the Company shall remain closed from 9th June, 2006 to 16th June, 2006 (both days inclusive).
6. Figures of the previous period have been regrouped / rearranged wherever considered necessary.
7. The above results have been taken on record in the Board of Directors meeting held on 19th April, 2006.
8. The results of the Company are available at the Company's web site www.mangalamtimber.com
|
Place : Kolkata
Date : 19th April, 2006 |
FOR MANGALAM TIMBER PRODUCTS LIMITED
G. S. GUPTA
MANAGING DIRECTOR
|
|
| |
|
| Quarterly reporting of segment wise revenue, results and capital employed, under clause 41 of the listing agreement |
| |
9 Month |
Quarter Ended |
Year Ended |
Ended
31.12.2005 |
31st
March,2006 |
31st
March,2005 |
31st
March,2006 |
31st
March,2005 |
| Unaudited |
Audited |
Audited |
Audited |
Audited |
| 1 |
Segment Revenue (Net sale/income from each segment) |
|
|
|
|
|
| |
a) Segment - Medium Density Fibre Board |
3765.80 |
1181.56 |
1337.26 |
4947.36 |
5883.59 |
| |
b) Segment - Formaldehyde |
696.89 |
292.06 |
166.00 |
988.95 |
681.53 |
| |
c) Others |
248.80 |
193.52 |
1.43 |
442.32 |
37.14 |
| |
Total |
4711.49 |
1667.14 |
1504.69 |
6378.63 |
6602.26 |
| |
Less: Inter Segment Revenue |
310.80 |
159.25 |
109.97 |
470.05 |
430.64 |
| |
Gross sales/Income |
4400.69 |
1507.89 |
1394.72 |
5908.58 |
6171.62 |
| |
Less : Excise Duty |
548.61 |
210.90 |
180.04 |
759.51 |
744.29 |
| |
Net sales/Income from Operations |
3852.08 |
1296.99 |
1214.68 |
5149.07 |
5427.33 |
| 2 |
Segment Results Profit before tax and
interest from each segment |
|
|
|
|
|
| |
a) Segment - Medium Density Fibre Board |
302.04 |
117.70 |
(21.09) |
419.74 |
359.76 |
| |
b) Segment - Formaldehyde |
49.01 |
52.39 |
(1.59) |
101.40 |
30.99 |
| |
c) Others |
19.22 |
0.72 |
(0.16) |
19.94 |
2.14 |
| |
Total |
370.27 |
170.81 |
(22.84) |
541.08 |
392.89 |
| |
Less: i. Interest |
125.33 |
52.84 |
11.01 |
178.17 |
172.75 |
| |
ii. Other un-allocable (income)/
expenditure net off of
un-allocable income/expenditure. |
(60.33) |
11.68 |
(337.35) |
(48.65) |
(300.48) |
| |
Total Profit Before Tax |
305.27 |
106.29 |
303.50 |
411.56 |
520.62 |
| 3 |
Capital Employed(Segment assets - Segment liabilities) |
|
|
|
|
|
| |
a) Segment - Medium Density Fibre Board |
2464.35 |
2977.6 |
2325.57 |
2977.6 |
2325.57 |
| |
b) Segment - Formaldehyde |
6.75 |
(198.30) |
186.78 |
(198.30) |
186.78 |
| |
c) Segment - Unallocable |
227.85 |
283.60 |
269.01 |
283.60 |
269.01 |
| |
Total |
2698.95 |
3062.90 |
2781.36 |
3062.90 |
2781.36 |
NOTES:
Figures of the previous period have been regrouped / rearranged wherever considered necessary.
|